Services - Storage & Warehousing

Asking Price	$22,183,450	Inventory
Gross Income	$3,645,802	Real Estate
Cash Flow	$2,296,337	Year Established	N/A
FF&E	N/A	Employees	N/A

* included in the asking price

** not included in the asking price

A) Brockport Mini Storage 369 Units 53,603 s.f. Gross $360,660, NOI $189,860. Price $1,995,000 B) Greece Cedarfield Commons 336 Units Gross $444,105, NOI $258,502. Price $2,995,000 C) Greece Mini Storage Spencerport 650 Self and Climate Control Units 85,502 s.f. - Gross $838,259, NOI $567,230. Price $5,000,000 D) Greece Ridge Mini Storage Phase l 371 Storage Units Gross $335,868, NOI $173,530. Price $2,169,127 E) Greece Mini Storage Spencerport Phase 2 Parma 279 Units - 34,400 s.f. Gross $310,518, NOI $225,752. Price $3,196,000 F) East Ave. Office/Self Storage - 192 Units - Gross $392,901, NOI $263,197. Price $2,100,000 G) 630 East Ave. Office/Apartments 48 Apartments/60 Climate Controlled Storage Units - Gross $487,165, NOI $333,638. Price $4,170,478 H) Greece - Cedarfields Commons 496 Long Pond Rd. 13,950 s.f. Gross $82,175, NOI $31,248. Price $390,590 I) 67 Lyell Apartments 46 Units Gross $394,151, NOI 253,380. Price $3,167,255.

Facilities: 2113 storage units, both self and climate controlled and 94 apartments in 9 locations in Monroe County - See breakdown.

Financing: To be discussed